Financials
Cash flow
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Operating activities | 71K | 1.9M | — | — |
Net income | 1.1M | 512K | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 130K | -14K | — | — |
Accounts receivable | -142K | 149K | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -967K | 1.2M | — | — |
Investing activities | — | 255.8K | -86.6K | -249.1K |
Capital expenditures | — | — | 0 | 0 |
Net intangibles | -61K | 238K | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | 0 | 0 |
Sale of investments | — | — | 0 | 0 |
Other investing activity | — | 255.8K | -86.6K | -249.1K |
Financing activities | -226K | 969.7K | -176.1K | -177.5K |
Long term debt issuance | 0 | 1.3M | 105.5K | 0 |
Long term debt payments | -383K | -177K | -282.3K | -176.8K |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 0 |
Common stock repurchase | -157K | -184K | 0 | 0 |
Common dividends | — | — | — | — |
Other financing charges | 314K | 710 | 741 | -631 |
End cash position | 2.1M | 2.9M | 381.4K | 615.2K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -355K | 1.4M | 49.5K | 408.7K |