Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 712M | 949M | 942M | 1.8B |
Net income | 808M | 892M | 801M | 619M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -66M | 66M | 68M | 270M |
Accounts receivable | 24M | 27M | -6M | -3M |
Accounts payable | — | — | — | — |
Other assets liabilities | -54M | -36M | 79M | 933M |
Investing activities | -147M | -131M | -96M | -86M |
Capital expenditures | -137M | -101M | -85M | -75M |
Net intangibles | -21M | -70M | -2M | -71M |
Net acquisitions | — | — | — | — |
Purchase of investments | -22M | -22M | -22M | -22M |
Sale of investments | 22M | 22M | 22M | 22M |
Other investing activity | -10M | -30M | -11M | -11M |
Financing activities | -45M | -970M | -1.1B | -423M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | 500M | -500M | 400M | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -545M | -470M | -1.5B | -423M |
Other financing charges | — | — | — | — |
End cash position | 2.1B | 1.9B | 2.1B | 2.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 298M | 722M | 777M | 711M |