Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating expense | ||||
| Research & development | 174.4K | 174.3K | 0 | — |
| Selling general and admin | 581.8K | 656.6K | 716.8K | 232.5K |
| Other operating expenses | 113.2K | 426.0K | 172.0K | 89.0K |
| Operating income | -1.4M | -1.3M | -888.8K | -321.4K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 345 | 0 | 4.4K | 4.9K |
| Other income expense | 128.4K | 27.0K | 54.6K | 41.7K |
| Pretax income | -1.3M | -1.2M | -838.6K | -284.7K |
| Tax provision | — | — | — | — |
| Net income | -1.3M | -1.2M | -838.6K | -284.7K |
| Basic EPS | 0.0 | -0.1 | -0.1 | -0.1 |
| Diluted EPS | 0.0 | -0.1 | -0.1 | -0.1 |
| Basic average shares | 30.0M | 36.0M | 15.5M | 6.3M |
| Diluted average shares | 30.0M | 36.0M | 15.5M | 6.3M |
| EBITDA | -1.3M | -1.3M | -834.8K | -321.4K |
| Net income from continuing op. | -1.3M | -1.2M | -838.6K | -284.7K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |