Financials
Income statement
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 4.9M | 5.0M | 5.3M | 7.4M |
| Cost of revenue | 3.1M | 3.0M | 3.3M | 6.1M |
| Gross profit | 1.8M | 2.1M | 2.0M | 1.3M |
| Operating expense | ||||
| Research & development | 9K | 53K | 1.4M | 1.5M |
| Selling general and admin | 7.0M | 9.6M | 14.5M | 15.0M |
| Other operating expenses | — | — | — | — |
| Operating income | -10.0M | -7.6M | -13.9M | -15.2M |
| Non operating interest income | ||||
| Income | 221K | 782K | 695K | 289K |
| Expense | — | — | — | — |
| Other income expense | 7.4M | 2.5M | 13K | 4.1M |
| Pretax income | -2.3M | -4.3M | -13.2M | -10.8M |
| Tax provision | 8K | 8K | 8K | 14K |
| Net income | -2.3M | -7.0M | -14.0M | -15.6M |
| Basic EPS | -1.7 | -5.2 | -11.3 | -25.7 |
| Diluted EPS | -1.7 | -5.2 | -11.3 | -25.7 |
| Basic average shares | 1.4M | 1.4M | 1.3M | 623.8K |
| Diluted average shares | 1.4M | 1.4M | 1.3M | 623.8K |
| EBITDA | -15.1M | -10.0M | -14.0M | -19.2M |
| Net income from continuing op. | -2.3M | -7.0M | -14.0M | -15.6M |
| Minority interests | — | 0 | 5K | 236K |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.