Total assets
|
151.9B
|
115.0B
|
107.7B
|
104.6B
|
Current assets
|
68.2B
|
60.8B
|
54.4B
|
50.0B
|
Cash
|
3.1B
|
6.4B
|
4.1B
|
3.1B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
3.1B
|
6.4B
|
4.1B
|
3.1B
|
Other short term investments
|
—
|
—
|
-300
|
2.0B
|
Accounts receivable
|
28.8B
|
29.2B
|
32.2B
|
27.7B
|
Other receivables
|
7.2B
|
2.1B
|
856.4M
|
198.8M
|
Inventory
|
22.7B
|
19.5B
|
14.9B
|
15.5B
|
Prepaid assets
|
7.5M
|
8.0M
|
8.9M
|
1.1B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
222.6M
|
610.7M
|
67.2M
|
376.8M
|
Other current assets
|
6.1B
|
3.0B
|
2.2B
|
1.1K
|
Non current assets
|
83.8B
|
54.2B
|
53.3B
|
54.6B
|
Properties
|
937.2M
|
1.0B
|
4.8B
|
4.7B
|
Land and improvements
|
54.7B
|
24.8B
|
24.9B
|
18.1B
|
Machinery furniture equipment
|
2.2B
|
1.9B
|
17.8B
|
17.1B
|
Construction in progress
|
1.3B
|
154.1M
|
15M
|
127.8M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
-32.1B
|
-29.4B
|
Goodwill
|
666.5M
|
978.8M
|
855.8M
|
942.7M
|
Investment properties
|
7.1B
|
7.3B
|
7.3B
|
14.8B
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
666.5M
|
978.8M
|
855.8M
|
942.7M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
2.2B
|
2.5B
|
589.2M
|
510
|
Total liabilities
|
96.7B
|
75.2B
|
64.9B
|
58.1B
|
Current liabilities
|
77.0B
|
44.8B
|
47.6B
|
37.6B
|
Accounts payable
|
12.0B
|
11.3B
|
9.9B
|
6.9B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
51.4B
|
24.7B
|
29.3B
|
19.7B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
418.8M
|
262.1M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
3.1B
|
2.8B
|
4.6B
|
3.7B
|
Non current liabilities
|
19.7B
|
30.3B
|
17.3B
|
20.6B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
646.9M
|
18.5B
|
7.8B
|
9.6B
|
Provision for risks and charges
|
3.5B
|
3.4B
|
3.4B
|
4.6B
|
Deferred liabilities
|
8.8B
|
3.2B
|
2.3B
|
1.8B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
390
|
-380
|
-200
|
520
|
Shareholders equity
|
|
|
|
|
Common stock
|
26.1B
|
26.1B
|
26.1B
|
26.1B
|
Retained earnings
|
-5.4B
|
-219.2M
|
1.2B
|
-2.6B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
55.2B
|
39.8B
|
42.8B
|
46.4B
|
Additional paid in capital
|
20.8B
|
23.8B
|
25.5B
|
30.8B
|
Treasury stock
|
9.9B
|
9.9B
|
9.9B
|
7.9B
|
Minority interest
|
—
|
—
|
—
|
—
|