Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 3.7B | 402.0M | 16.5B | 14.5B |
| Cost of revenue | 238M | 18.4M | 226M | 0 |
| Gross profit | 3.5B | 383.6M | 16.2B | 14.5B |
| Operating expense | ||||
| Research & development | 1.6B | 182.1M | 7.6B | 5.6B |
| Selling general and admin | 626M | 70.8M | 3.3B | 2.7B |
| Other operating expenses | — | — | — | — |
| Operating income | 1.3B | 130.8M | 5.3B | 6.3B |
| Non operating interest income | ||||
| Income | 138M | 18.6M | 971M | 324M |
| Expense | 61M | 2.2M | 70M | 39M |
| Other income expense | -123M | 24.0M | -596M | 393M |
| Pretax income | 1.2B | 171.2M | 5.6B | 6.9B |
| Tax provision | 241M | 24.7M | 1.3B | 1.5B |
| Net income | 963M | 146.5M | 4.4B | 5.5B |
| Basic EPS | — | 17.1 | 66.6 | 83.4 |
| Diluted EPS | — | 16.9 | 66.0 | 82.6 |
| Basic average shares | — | 54.4M | 487.1M | 487.7M |
| Diluted average shares | — | 54.4M | 487.1M | 487.7M |
| EBITDA | 1.5B | 157.1M | 6.6B | 7.0B |
| Net income from continuing op. | 1.2B | 171.2M | 5.6B | 6.9B |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.