Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 |
---|---|---|---|
Operating activities | -544.5K | -357.1K | -208.2K |
Net income | -873.2K | -529.0K | -234.4K |
Depreciation | 5.2K | 4.0K | — |
Deferred taxes | — | — | — |
StockBased compensation | — | — | — |
Other non cash items | 137.1K | 85.1K | — |
Accounts receivable | — | 0 | -29.4K |
Accounts payable | 186.4K | 82.9K | 55.6K |
Other assets liabilities | — | — | — |
Investing activities | 0 | -45.2K | -581.5K |
Capital expenditures | 0 | -45.2K | -556.1K |
Net intangibles | — | — | -64.1K |
Net acquisitions | — | — | -27.5K |
Purchase of investments | — | — | — |
Sale of investments | — | — | — |
Other investing activity | — | — | 2.0K |
Financing activities | 0 | 401.5K | 458.8K |
Long term debt issuance | — | — | — |
Long term debt payments | — | — | — |
Short term debt issuance | — | — | — |
Common stock issuance | 0 | 401.5K | 463.3K |
Common stock repurchase | — | — | — |
Common dividends | — | — | — |
Other financing charges | — | 1 | -4.5K |
End cash position | 72.3K | 214.3K | 214.3K |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | -126.0K | -353.4K | -739.3K |