Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 |
|---|---|---|---|
| Total reported revenue | 1.1M | 8.0M | 1.8M |
| Cost of revenue | 2.8M | 2.1M | 1.3M |
| Gross profit | -1.6M | 5.9M | 556K |
| Operating expense | |||
| Research & development | — | — | — |
| Selling general and admin | — | — | — |
| Other operating expenses | 3.0M | 1.5M | 872K |
| Operating income | -5.1M | 3.7M | -346K |
| Non operating interest income | |||
| Income | 117K | 0 | — |
| Expense | 235K | 36K | 33K |
| Other income expense | — | — | — |
| Pretax income | -5.2M | 3.6M | -381K |
| Tax provision | -436K | -195K | -196K |
| Net income | -4.7M | 3.8M | -185K |
| Basic EPS | -1.0 | 0.6 | 0.0 |
| Diluted EPS | -1.0 | 0.6 | 0.0 |
| Basic average shares | 5.0M | 6.0M | 6.0M |
| Diluted average shares | 5.0M | 6.0M | 6.0M |
| EBITDA | -4.2M | 4.8M | 192K |
| Net income from continuing op. | -4.8M | 3.4M | -133K |
| Minority interests | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 |
Access
/income_statement
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.