Financials
Income statement
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 16.3M | 15.3M | 8.7M | 4.5M |
| Cost of revenue | 16.4M | 14.5M | 10.2M | 6.6M |
| Gross profit | -108K | 837.7K | -1.5M | -2.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 6.6M | 6.6M | 8.5M | 6.0M |
| Other operating expenses | 59K | 45.4K | 46K | 135K |
| Operating income | -8.0M | -6.7M | -11.2M | -8.7M |
| Non operating interest income | ||||
| Income | 1.6M | 710.8K | 0 | — |
| Expense | 4.2M | 3.7M | 6.1M | 5.5M |
| Other income expense | 26.2M | 9.0M | 32.0M | -4.9M |
| Pretax income | 15.6M | -721.1K | 14.7M | -19.2M |
| Tax provision | 86K | 86.6K | 200K | 83K |
| Net income | 15.6M | -794.0K | 27.7M | -15.0M |
| Basic EPS | 0.5 | -0.1 | 1.0 | -0.6 |
| Diluted EPS | 0.4 | -0.1 | 0.7 | -0.6 |
| Basic average shares | 27.6M | 25.7M | 30.1M | 27.9M |
| Diluted average shares | 27.6M | 25.7M | 30.1M | 27.9M |
| EBITDA | -5.2M | -5.1M | -10.1M | -8.2M |
| Net income from continuing op. | 15.6M | -807.7K | 14.5M | -19.3M |
| Minority interests | -2.7M | -462K | -50K | 144K |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.