Total assets
|
13.1B
|
12.7B
|
13.1B
|
10.6B
|
Current assets
|
3.9B
|
3.6B
|
3.6B
|
2.8B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
331M
|
272M
|
376M
|
345M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.5B
|
1.5B
|
1.3B
|
1.1B
|
Other receivables
|
141M
|
49M
|
55M
|
54M
|
Inventory
|
1.7B
|
1.7B
|
1.6B
|
1.2B
|
Prepaid assets
|
99M
|
81M
|
66M
|
50M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
100K
|
Non current assets
|
9.1B
|
9.1B
|
9.5B
|
7.8B
|
Properties
|
1.7B
|
1.8B
|
1.6B
|
995M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
441M
|
164M
|
153M
|
123M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-2.0B
|
-1.7B
|
-1.6B
|
-1.0B
|
Goodwill
|
13.5B
|
13.3B
|
13.8B
|
11.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.4B
|
2.7B
|
3.1B
|
2.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
-1M
|
—
|
—
|
—
|
Total liabilities
|
7.7B
|
7.8B
|
8.1B
|
6.3B
|
Current liabilities
|
3.2B
|
4.3B
|
4.5B
|
4.9B
|
Accounts payable
|
1.1B
|
981M
|
957M
|
796M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
979M
|
2.4B
|
2.6B
|
3.3B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
69M
|
39M
|
70M
|
110M
|
Pensions
|
40M
|
32M
|
30M
|
23M
|
Other current liabilities
|
367M
|
332M
|
268M
|
301M
|
Non current liabilities
|
4.6B
|
3.5B
|
3.6B
|
1.4B
|
Long term provisions
|
31M
|
110M
|
134M
|
32M
|
Long term debt
|
4.1B
|
2.9B
|
3.0B
|
788M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
374M
|
415M
|
459M
|
489M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1M
|
5M
|
8M
|
2M
|
Shareholders equity
|
|
|
|
|
Common stock
|
62M
|
62M
|
62M
|
62M
|
Retained earnings
|
2B
|
1.8B
|
1.8B
|
1.5B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
5.3B
|
5.0B
|
5.0B
|
4.3B
|
Additional paid in capital
|
2.6B
|
2.6B
|
2.6B
|
2.7B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
3M
|
2M
|
3M
|
6M
|