Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -606.6K | -34.0K | -48.3K | -56.8K |
Net income | -134.0K | -149.5K | -94.9K | -140.1K |
Depreciation | 6 | 7 | 6 | 7 |
Deferred taxes | — | — | — | — |
StockBased compensation | 39.3K | 0 | 0 | 55.8K |
Other non cash items | -463.0K | 42.7K | 42.7K | 42.1K |
Accounts receivable | -1.4K | -4.7K | -998 | -26 |
Accounts payable | — | — | — | — |
Other assets liabilities | -47.5K | 77.5K | 5K | -14.5K |
Investing activities | -73.0K | -303.0K | 69.4K | -47.3K |
Capital expenditures | -73.0K | -303.0K | 69.4K | -47.3K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 578.5K | -2.0K | 445.4K | -2.8K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | 0 | — | 0 | 0 |
Common stock issuance | 582.5K | 0 | 450K | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -4.0K | -2.0K | -4.6K | -2.8K |
End cash position | 223.8K | 338.8K | 482.1K | 62.5K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -693.4K | -265.0K | -95.3K | -69.1K |