Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 0 | 43.1K | 45.6K | 47.5K |
| Gross profit | 0 | -43.1K | -45.6K | -47.5K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 219.9K | 383.2K | 408.5K | 323.7K |
| Other operating expenses | 782.8K | 601.1K | 494.9K | 483.4K |
| Operating income | -1.0M | -1.0M | -949.0K | -854.7K |
| Non operating interest income | ||||
| Income | 0 | 829 | 2 | 44 |
| Expense | 38.4K | 17.1K | 13.5K | 17.1K |
| Other income expense | -10.7M | 303.8K | 8.3K | 49.9K |
| Pretax income | -11.8M | -739.8K | -954.2K | -821.9K |
| Tax provision | — | — | — | — |
| Net income | -11.8M | -739.8K | -954.2K | -821.9K |
| Basic EPS | -1.0 | -0.1 | -0.1 | -0.1 |
| Diluted EPS | -1.0 | -0.1 | -0.1 | -0.1 |
| Basic average shares | 11.3M | 11.3M | 10.7M | 10.3M |
| Diluted average shares | 11.3M | 11.3M | 10.7M | 10.3M |
| EBITDA | -1.0M | -968.4K | -903.4K | -807.1K |
| Net income from continuing op. | -11.8M | -739.8K | -954.2K | -821.9K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |