Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 125.7M | 124.3M | 127.2M | 117.7M |
| Cost of revenue | 99.9M | 98.4M | 96.5M | 86.0M |
| Gross profit | 25.9M | 25.9M | 30.7M | 31.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.5M | 1.4M | 1.5M | 1.4M |
| Other operating expenses | 5.8M | 5.4M | 10.3M | 10.7M |
| Operating income | 5.0M | 5.6M | 5.0M | 6.6M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 358K | 390K | 473K | 475K |
| Other income expense | — | — | — | — |
| Pretax income | 4.6M | 5.2M | 3.6M | 6.4M |
| Tax provision | 1.0M | 1.3M | 2.5M | 1.4M |
| Net income | 3.6M | 3.9M | 1.1M | 5.0M |
| Basic EPS | 0.3 | 0.3 | 0.1 | 0.3 |
| Diluted EPS | 0.3 | 0.3 | 0.1 | 0.3 |
| Basic average shares | 14.1M | 14.1M | 14.1M | 13.8M |
| Diluted average shares | 14.1M | 14.1M | 14.1M | 13.8M |
| EBITDA | 10.3M | 10.7M | 10.2M | 12.0M |
| Net income from continuing op. | 5.0M | 5.6M | 4.1M | 6.9M |
| Minority interests | 0 | 0 | -183K | -315K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.