Financials
Income statement
Fundamentals currency is NOK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 49.9M | 1.0B | 637.5M | 285.3M |
| Cost of revenue | 38.2M | 809.6M | 523.2M | 240.4M |
| Gross profit | 11.7M | 200.9M | 114.3M | 44.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 14.4M | 195.7M | 125.3M | 68.4M |
| Other operating expenses | 3.8M | 49.8M | 32.1M | 18.4M |
| Operating income | -32.0M | -399.5M | -317.5M | -175.3M |
| Non operating interest income | ||||
| Income | 708.6K | 4.5M | 1.8M | 3.2M |
| Expense | 3.0M | 19.2M | 3.8M | 1M |
| Other income expense | — | — | — | — |
| Pretax income | -31.5M | -389.8M | -319.0M | -154.2M |
| Tax provision | 25.1K | -5.0M | -7.8M | -457K |
| Net income | -31.5M | -384.8M | -311.3M | -153.8M |
| Basic EPS | -1.3 | -2.4 | -2.5 | -1.6 |
| Diluted EPS | -1.3 | -2.4 | -2.5 | -1.6 |
| Basic average shares | 23.5M | 1.9B | 1.5B | 1.1B |
| Diluted average shares | 23.5M | 1.9B | 1.5B | 1.1B |
| EBITDA | -23.2M | -309.2M | -250.9M | -156.2M |
| Net income from continuing op. | -31.5M | -389.8M | -319.0M | -154.2M |
| Minority interests | — | 0 | 1.8M | 148K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.