Total assets
|
15.4B
|
13.6B
|
13.0B
|
10.3B
|
Current assets
|
5.3B
|
5.3B
|
5.5B
|
4.5B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
499M
|
587M
|
481M
|
542M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
2.0B
|
1.9B
|
2.0B
|
1.6B
|
Other receivables
|
49M
|
119M
|
90M
|
55M
|
Inventory
|
2.2B
|
2.4B
|
2.8B
|
2.1B
|
Prepaid assets
|
217M
|
170M
|
145M
|
181M
|
Restricted cash
|
—
|
0
|
0
|
0
|
Assets held for sale
|
201M
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
-2M
|
—
|
—
|
—
|
Non current assets
|
10.1B
|
8.2B
|
7.5B
|
5.8B
|
Properties
|
1.1B
|
1.0B
|
932M
|
770M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
2.7B
|
2.7B
|
2.5B
|
2.2B
|
Construction in progress
|
154M
|
135M
|
155M
|
167M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-4.5B
|
-4.0B
|
-3.6B
|
-3.0B
|
Goodwill
|
12.2B
|
9.1B
|
8.2B
|
6.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
583M
|
300M
|
282M
|
101M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
-5M
|
—
|
—
|
-2M
|
Total liabilities
|
8.1B
|
6.3B
|
6.2B
|
4.7B
|
Current liabilities
|
2.8B
|
2.6B
|
2.5B
|
2.5B
|
Accounts payable
|
1.0B
|
964M
|
974M
|
1.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
398M
|
330M
|
294M
|
237M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
65M
|
93M
|
110M
|
158M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
222M
|
264M
|
212M
|
149M
|
Non current liabilities
|
5.2B
|
3.8B
|
3.7B
|
2.1B
|
Long term provisions
|
15M
|
15M
|
7M
|
5M
|
Long term debt
|
4.3B
|
3.3B
|
3.3B
|
1.8B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
214M
|
153M
|
150M
|
107M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
372M
|
53M
|
41M
|
7M
|
Shareholders equity
|
|
|
|
|
Common stock
|
79M
|
79M
|
79M
|
79M
|
Retained earnings
|
4.2B
|
4.3B
|
3.9B
|
3.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
7.4B
|
7.2B
|
6.8B
|
5.7B
|
Additional paid in capital
|
2.3B
|
2.3B
|
2.3B
|
2.3B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
0
|
0
|