Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 577M | — | 234M | 211M |
Net income | 584M | — | 277M | 181M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | 25M | — |
Accounts receivable | -11M | — | 4M | -14M |
Accounts payable | — | — | — | — |
Other assets liabilities | 4M | — | -72M | 44M |
Investing activities | -2M | -3M | -4M | 0 |
Capital expenditures | — | — | -4M | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -2M | -3M | — | — |
Financing activities | 2.1B | — | 1.2B | 1.7B |
Long term debt issuance | 1.1B | — | 621M | 3.3B |
Long term debt payments | -118M | — | -140M | -1.7B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 1.1B | — | 720M | 110M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 1M | — | 1M | 1M |
End cash position | 153M | — | 70M | 41M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 386M | 383M | 143M | 156M |