Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 11.0B | 10.8B | 9.7B | 9.3B |
Cost of revenue | 7.7B | 7.6B | 6.9B | 6.5B |
Gross profit | 3.3B | 3.2B | 2.8B | 2.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 134M | 94.8M | 101.3M |
Other operating expenses | 806.5M | 822.6M | 596.2M | 518.4M |
Operating income | 446.5M | 469.8M | 258.5M | 345.1M |
Non operating interest income | ||||
Income | 37.1M | 33.2M | 3.6M | 3.6M |
Expense | 36.6M | 36.2M | 11.9M | 1.5M |
Other income expense | — | — | — | — |
Pretax income | 447.1M | 1.2B | 272.1M | 370.6M |
Tax provision | 112.7M | 104.3M | 62.2M | 92.6M |
Net income | 337M | 1.1B | 200.5M | 288M |
Basic EPS | — | 2.1 | 0.4 | 0.5 |
Diluted EPS | — | 2.1 | 0.4 | 0.5 |
Basic average shares | — | 504.7M | 511.9M | 530.7M |
Diluted average shares | — | 504.7M | 511.9M | 530.7M |
EBITDA | 895.8M | 1.6B | 683.3M | 733.4M |
Net income from continuing op. | 447.1M | 1.2B | 269.7M | 382.7M |
Minority interests | 300K | 200K | 100K | -700K |
Preferred stock dividends | 0 | 0 | 0 | 0 |