Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 6.0B | 2.7B | 15.9B | 7.6B |
Net income | 4.2B | 4.9B | 3.9B | 2.6B |
Depreciation | 2.8B | -12.9B | 2.3B | 2.6B |
Deferred taxes | 1.8B | 2.6B | 1.4B | 1.3B |
StockBased compensation | — | — | — | — |
Other non cash items | 115M | 375M | 592M | 340M |
Accounts receivable | -312M | -3.0B | 3.5B | 236M |
Accounts payable | -1.6B | 2.6B | -3M | -4.0B |
Other assets liabilities | -953M | 8.3B | 4.3B | 4.5B |
Investing activities | 1.6B | -8.0B | -33M | -955M |
Capital expenditures | -690M | -653M | -504M | -410M |
Net intangibles | — | — | — | — |
Net acquisitions | -4M | -95M | -62M | -106M |
Purchase of investments | -6.5B | -6.6B | -5.5B | -1.6B |
Sale of investments | 5.7B | 2.6B | 4.9B | 2.2B |
Other investing activity | 3.1B | -3.2B | 1.1B | -1.0B |
Financing activities | -732M | -5.4B | -4.2B | -8.5B |
Long term debt issuance | 0 | 485M | 1.2B | 2.0B |
Long term debt payments | -672M | -999M | -5.7B | -11.0B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | 0 | -4.5B | -8M | 0 |
Other financing charges | -60M | -419M | 356M | 538M |
End cash position | 44.6B | 43.9B | 37.3B | 31.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.3B | 16.5B | 13.6B | 4.3B |