Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 152.8M | 373.6M | 215.6M | 113.2M |
Net income | 103.5M | 134.5M | 184.5M | 152.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | -50.7M | 175.1M | 200.8M | -282.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | 100.0M | 64.0M | -169.7M | 243.1M |
Investing activities | 106.4M | 100.4M | 240.8M | 289.0M |
Capital expenditures | 129.0M | 80.9M | 133.8M | 42.9M |
Net intangibles | — | — | — | — |
Net acquisitions | -23.8M | -5.9M | 89.8M | 239.6M |
Purchase of investments | — | — | — | 0 |
Sale of investments | 0 | 15.9M | 13.1M | 1.6M |
Other investing activity | 1.2M | 9.4M | 4.1M | 4.9M |
Financing activities | 15.8M | -203.6M | -187.9M | -139.5M |
Long term debt issuance | 231.1M | 200.5M | 377.1M | 213.6M |
Long term debt payments | -149.5M | -251.2M | -386.2M | -371.1M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | 0 |
Common dividends | -93.2M | -153.9M | -190.4M | -3.9M |
Other financing charges | 27.3M | 1.1M | 11.6M | 21.8M |
End cash position | 208.7M | 219.3M | 164.4M | 187.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -47.5M | 214.6M | 27.4M | -9.0M |