Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 307.5M | 318.8M | 579.5M | 4.3B |
| Cost of revenue | 239.5M | 249.6M | 467.5M | 3.4B |
| Gross profit | 68.0M | 69.2M | 112.0M | 874.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | 19.1M | 124.9M |
| Other operating expenses | 14.4M | 17.1M | 19.1M | 124.9M |
| Operating income | 7.5M | 8.3M | 40.1M | 355.0M |
| Non operating interest income | ||||
| Income | 260.4K | 305.5K | 41.5K | 231K |
| Expense | 5.9M | 4.8M | 3.2M | 18.6M |
| Other income expense | — | — | — | — |
| Pretax income | 1.2M | 3.1M | 32.2M | 334.5M |
| Tax provision | 1.9M | 1.2M | 6.8M | 70.0M |
| Net income | -687.3K | 2.0M | 22.8M | 264.6M |
| Basic EPS | -0.2 | 0.7 | 9.4 | 13.7 |
| Diluted EPS | -0.2 | 0.7 | 9.4 | 13.7 |
| Basic average shares | 2.9M | 2.7M | 2.4M | 144.1M |
| Diluted average shares | 2.9M | 2.7M | 2.4M | 144.1M |
| EBITDA | 13.5M | 14.1M | 46.2M | 399.2M |
| Net income from continuing op. | 13.9M | 14.5M | 42.3M | 406.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.