Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -106.0M | -126.2M | 65.3M | -20.3M |
Net income | -2.5M | 10.2M | -19.0M | -7.0M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -1.7M | -6.9M | -9.9M | 3.1M |
Accounts receivable | -19.8M | 115.5M | -96.5M | 1.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -82.0M | -245.0M | 190.8M | -17.9M |
Investing activities | -1.8M | -1.9M | -1.9M | -873K |
Capital expenditures | -846K | -986K | -1.9M | -873K |
Net intangibles | -747K | -3.3M | -990K | -1.3M |
Net acquisitions | -925K | -925K | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -3.0M | -20.1M | -2.7M | -3M |
Long term debt issuance | 0 | 0 | 0 | 0 |
Long term debt payments | -3.0M | -20.1M | -3M | -3M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | — | — | — |
Common stock repurchase | 0 | 0 | 256K | 0 |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 246.9M | 250.4M | 148.8M | 124.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 401K | 93.2M | 27.6M | -1.3M |