Financials
Cash flow
Fiscal date | 2022 | 2021 | 2020 |
---|---|---|---|
Operating activities | 1.3B | 450.1M | 727.8M |
Net income | 576.9M | 354.5M | -2.2B |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | — | — | — |
Other non cash items | 897.9M | 976.2M | 1.3B |
Accounts receivable | -373.6M | -798.3M | 995.6M |
Accounts payable | — | — | — |
Other assets liabilities | 168.1M | -82.3M | 662.3M |
Investing activities | -406.1M | -634.1M | -145.8M |
Capital expenditures | -406.1M | -274.1M | -290.2M |
Net intangibles | -42.3M | 202.1M | -120.7M |
Net acquisitions | 0 | -71.8M | -3.4M |
Purchase of investments | 0 | -288.3M | — |
Sale of investments | — | 0 | 147.8M |
Other investing activity | — | — | — |
Financing activities | -2.9B | -1.6B | -18.7M |
Long term debt issuance | — | 0 | 1.7B |
Long term debt payments | -2.8B | -1.2B | -1.7B |
Short term debt issuance | — | — | — |
Common stock issuance | 0 | 371K | 2.6M |
Common stock repurchase | 0 | -614K | -1.7M |
Common dividends | — | — | -17.3M |
Other financing charges | -96.0M | -355.2M | — |
End cash position | 2.2B | 4.6B | 3.6B |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 785.9M | 3.2B | 2.4B |