Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 588.3M | 564.6M | 663.7M | 377.2M |
| Cost of revenue | 308.8M | 302M | 248.5M | 143.3M |
| Gross profit | 279.5M | 262.6M | 415.2M | 233.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 227.6M | 235.3M | 299.9M | 115.7M |
| Other operating expenses | 1.8M | 1.1M | 900K | — |
| Operating income | 45.9M | 22.8M | 20.7M | 26.6M |
| Non operating interest income | ||||
| Income | — | 11.9M | 5.7M | 4.4M |
| Expense | 50.5M | 44.4M | 42.2M | 38.1M |
| Other income expense | — | — | — | — |
| Pretax income | -160.2M | -123.8M | -272.7M | -23.5M |
| Tax provision | 18.5M | -15.8M | 400K | 4.5M |
| Net income | -164.9M | -113M | -273.1M | -28M |
| Basic EPS | -1.2 | -0.8 | -1.9 | -0.2 |
| Diluted EPS | -1.2 | -0.8 | -1.9 | -0.2 |
| Basic average shares | 140.5M | 139.8M | 139.5M | 120.1M |
| Diluted average shares | 140.5M | 139.8M | 139.5M | 120.1M |
| EBITDA | 258.6M | 186.7M | 100.3M | 68.8M |
| Net income from continuing op. | -141.1M | -129M | -272.7M | -23.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |