Financials
Cash flow
Fiscal date | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|
Operating activities | -2.4M | -125.1M | -2.9M | -9.3M |
Net income | -6.6M | -127.6M | -6.6M | -12.0M |
Depreciation | 839 | 0 | — | 237.6K |
Deferred taxes | — | — | — | — |
StockBased compensation | 894.7K | 169.9K | 79.5K | 119.5K |
Other non cash items | 2.8M | 2.7M | 3.3M | 2.2M |
Accounts receivable | 14.5K | 159.0K | 310.2K | 148.9K |
Accounts payable | 428.7K | -395.2K | — | — |
Other assets liabilities | — | -144.9K | — | — |
Investing activities | -535.5K | 20.6M | -583.0K | -839.3K |
Capital expenditures | -535.5K | -396.3K | -75.5K | -985.8K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | -286.4K | 0 |
Sale of investments | — | — | 0 | 235K |
Other investing activity | — | 21M | -221.2K | -88.5K |
Financing activities | -24.5M | 0 | -3.9M | -959.6K |
Long term debt issuance | — | — | — | — |
Long term debt payments | -21.4M | 0 | -92.8K | 0 |
Short term debt issuance | -3.0M | 0 | — | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | 0 | 0 | -1.9M | 0 |
Other financing charges | -16.1K | — | -1.9M | -959.6K |
End cash position | 6.0M | 14.8M | 8.9M | 13.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -4.0M | -13.4M | -2.6M | -6.8M |