Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | -837.8M | -758.8M | -892.3M | -999.8M |
Net income | -483.7M | -1.1B | -1.3B | -928.0M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 1.6M | 3.8M | 6.8M | 11.6M |
Other non cash items | -471.5M | 88.9M | 198.8M | 172.7M |
Accounts receivable | 22.6M | 98.8M | -36.7M | -180.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | 93.1M | 111.4M | 198.5M | -75.8M |
Investing activities | -13.9M | -48.4M | -224.9M | -426.8M |
Capital expenditures | -23.5M | -48.6M | -231.4M | -459.5M |
Net intangibles | — | — | — | — |
Net acquisitions | 95K | 155K | 0 | — |
Purchase of investments | — | — | — | 0 |
Sale of investments | 9.5M | 0 | 6.5M | 32.7M |
Other investing activity | — | — | — | — |
Financing activities | 20.5M | -39.1M | -11.5M | -100.7M |
Long term debt issuance | 12.8M | 0 | 0 | 564.9M |
Long term debt payments | -1.1M | -39.1M | -11.5M | -668.6M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 8.8M | 0 | 0 | 3M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 61.2M | 76.6M | 102.0M | 157.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -39.0M | 21.7M | -36.4M | -520.4M |