Total assets
|
43.2B
|
47.5B
|
32.2B
|
12.0B
|
Current assets
|
13.4B
|
16.4B
|
13.5B
|
5.3B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.9B
|
3.0B
|
6.2B
|
1.9B
|
Other short term investments
|
—
|
1M
|
1M
|
745M
|
Accounts receivable
|
4.1B
|
4.9B
|
2.9B
|
1.2B
|
Other receivables
|
2.3B
|
2.6B
|
999M
|
466M
|
Inventory
|
4.3B
|
5.1B
|
2.9B
|
921M
|
Prepaid assets
|
275M
|
227M
|
226M
|
72M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
-1M
|
1M
|
—
|
-1M
|
Non current assets
|
29.8B
|
31.1B
|
18.8B
|
6.7B
|
Properties
|
0
|
1M
|
1M
|
0
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
6.1B
|
5.5B
|
3.9B
|
1.7B
|
Construction in progress
|
114M
|
207M
|
115M
|
25M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-4.9B
|
-4.4B
|
-3.2B
|
-1.3B
|
Goodwill
|
42.4B
|
44.6B
|
27.5B
|
9.8B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
5.5B
|
6.6B
|
3.2B
|
501M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1M
|
10M
|
-1M
|
1M
|
Total liabilities
|
22.4B
|
27.9B
|
15.6B
|
6.7B
|
Current liabilities
|
9.6B
|
8.9B
|
5.7B
|
2.2B
|
Accounts payable
|
2.3B
|
2.6B
|
1.7B
|
652M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.9B
|
625M
|
625M
|
483M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.1B
|
854M
|
905M
|
292M
|
Pensions
|
1.0B
|
1.1B
|
793M
|
412M
|
Other current liabilities
|
47M
|
1.6B
|
518M
|
56M
|
Non current liabilities
|
12.8B
|
18.9B
|
10.0B
|
4.6B
|
Long term provisions
|
33M
|
44M
|
37M
|
19M
|
Long term debt
|
9.7B
|
14.5B
|
6.9B
|
3.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.7B
|
1.9B
|
917M
|
263M
|
Derivative product liabilities
|
1.1B
|
1.9B
|
1.3B
|
406M
|
Other non current liabilities
|
81M
|
407M
|
506M
|
231M
|
Shareholders equity
|
|
|
|
|
Common stock
|
1M
|
1M
|
1M
|
1M
|
Retained earnings
|
6.6B
|
5.9B
|
3.5B
|
3.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
20.8B
|
19.6B
|
16.6B
|
5.3B
|
Additional paid in capital
|
13.3B
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
0
|
34M
|
24M
|
353M
|