Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 37.0M | 39.3M | 3.8M | 3.6M |
| Cost of revenue | 11.7M | 12.8M | 1.0M | 797.1K |
| Gross profit | 25.3M | 26.5M | 2.8M | 2.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | 289.0K |
| Other operating expenses | 3.4M | 3.2M | 325.2K | 320.7K |
| Operating income | -988K | 964K | -128.6K | -95.6K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1.2M | 1.1M | 161.9K | 137.7K |
| Other income expense | — | — | — | — |
| Pretax income | -2.2M | -245K | -294.5K | -235.7K |
| Tax provision | 638K | -411K | -63.2K | -28.1K |
| Net income | -2.9M | 166K | -231.3K | -207.6K |
| Basic EPS | -4.7 | 0.3 | -3.6 | -3.3 |
| Diluted EPS | -4.7 | 0.3 | -3.6 | -3.3 |
| Basic average shares | 609K | 523K | 63.6K | 63.3K |
| Diluted average shares | 609K | 523K | 63.6K | 63.3K |
| EBITDA | 1.2M | 2.8M | 125.9K | 151.1K |
| Net income from continuing op. | -2.9M | 166K | -231.3K | -207.6K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.