Financials
Cash flow
Fundamentals currency is JPY
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 100.6M | 111.1M | -10.2M | 56.4M |
| Net income | 163.9M | 127.6M | 58.1M | 92.8M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | -15.9M | 4.5M | -18.2M | -139.4K |
| Accounts receivable | -37.2M | -19.2M | -5.7M | -22.6M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -10.3M | -1.8M | -44.4M | -13.6M |
| Investing activities | -53.6M | -146.0M | -31.4M | -90.7M |
| Capital expenditures | -28.5M | -17.7M | -28.5M | -45.4M |
| Net intangibles | -27.5M | -19.1M | -32.8M | -23.8M |
| Net acquisitions | 0 | -85.2M | -7.8M | -28.0M |
| Purchase of investments | -70.3M | -53.9M | -9.1M | -17.3M |
| Sale of investments | 43.9M | 0 | 16.6M | 456.1K |
| Other investing activity | 1.2M | 10.9M | -2.6M | -525.8K |
| Financing activities | -81.8M | -123.7M | -71.8M | -160.7M |
| Long term debt issuance | 35.1M | 104.3M | 2.9M | 3.1M |
| Long term debt payments | -96.2M | -116.3M | -134.9M | -163.8M |
| Short term debt issuance | 17.6M | -92.3M | 75.0M | 48.3M |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | 0 | -1.5M | 0 | -31.7M |
| Common dividends | -39.4M | -17.8M | -14.8M | -16.6M |
| Other financing charges | 971.7K | -87.8K | -57.7K | -12.7K |
| End cash position | 318.3M | 348.0M | 433.6M | 567.2M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 83.2M | 192.1M | -4.3M | 88.6M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.