Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 132.1M | 102.1M | -171.5M | 186.9M |
Net income | 120.7M | 144.4M | -333.9M | 14.1M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 49.1M | 38.6M | 60.7M | 92.7M |
Accounts receivable | -12.1M | -59.5M | 91.8M | 86.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | -25.5M | -21.4M | 10.0M | -6.2M |
Investing activities | -166.8M | -280.2M | 230.1M | -784.7M |
Capital expenditures | -73.1M | -123.8M | -67.7M | -55.3M |
Net intangibles | — | — | — | — |
Net acquisitions | 614.3K | -10.0M | — | 3.5M |
Purchase of investments | -1.2B | -1.4B | -545.0M | -1.1B |
Sale of investments | 1.1B | 1.3B | 842.8M | 377.5M |
Other investing activity | -74.5K | — | — | — |
Financing activities | -191.5M | -102.4M | -78.0M | -61.5M |
Long term debt issuance | — | — | — | 14.9M |
Long term debt payments | — | — | -5.0M | -57.8M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -94.7M | -37.6M | -461.5K | -2.3M |
Other financing charges | -96.7M | -64.8M | -72.6M | -16.5M |
End cash position | 424.3M | 712.7M | 850.7M | 566.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -3.4M | 120.6M | 20.3M | 205.8M |