Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 100.7B | 96.3B | 96.5B | 82.6B |
Cost of revenue | 80.3B | 75.8B | 75.8B | 64.1B |
Gross profit | 20.3B | 20.5B | 20.7B | 18.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 10.4B | 9.1B | 8.0B | 6.3B |
Non operating interest income | ||||
Income | 144M | 134M | 112M | 93M |
Expense | 2M | 24M | 33M | 2M |
Other income expense | — | — | — | — |
Pretax income | 10.1B | 9.0B | 8.9B | 7.1B |
Tax provision | 2.5B | 3.0B | 3.5B | 2.6B |
Net income | 7.7B | 6.0B | 5.4B | 4.4B |
Basic EPS | 187.2 | 160.6 | 169.3 | 132.0 |
Diluted EPS | 187.2 | 160.6 | 169.3 | 132.0 |
Basic average shares | 40.9M | 40.9M | 40.9M | 40.9M |
Diluted average shares | 40.9M | 40.9M | 40.9M | 40.9M |
EBITDA | 13.6B | 12.3B | 12.6B | 10.3B |
Net income from continuing op. | 10.1B | 9.0B | 8.9B | 7.1B |
Minority interests | -17M | 585M | 1.5B | 966M |
Preferred stock dividends | 0 | 0 | 0 | 0 |