Total assets
|
205.0B
|
166.5B
|
145.4B
|
161.7B
|
Current assets
|
82.4B
|
66.8B
|
60.2B
|
72.6B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
68.6B
|
53.6B
|
45.5B
|
54.9B
|
Other short term investments
|
—
|
—
|
200M
|
100M
|
Accounts receivable
|
8.3B
|
8.6B
|
9.1B
|
8.5B
|
Other receivables
|
964M
|
710M
|
730M
|
1.8B
|
Inventory
|
844M
|
1.2B
|
1.3B
|
1.3B
|
Prepaid assets
|
1.8B
|
1.3B
|
1.6B
|
2.1B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
1.9B
|
1.4B
|
1.7B
|
4.0B
|
Non current assets
|
122.6B
|
99.8B
|
85.3B
|
89.1B
|
Properties
|
32.1B
|
38.9B
|
44.9B
|
47.3B
|
Land and improvements
|
31.7B
|
31.2B
|
31.3B
|
31.1B
|
Machinery furniture equipment
|
21.2B
|
21.1B
|
20.8B
|
20.6B
|
Construction in progress
|
219M
|
119M
|
92M
|
82M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-89.8B
|
-90.8B
|
-88.6B
|
-82.8B
|
Goodwill
|
1.4B
|
2.6B
|
3.1B
|
4.2B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.4B
|
2.6B
|
3.1B
|
4.2B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
4.7B
|
4.3B
|
4B
|
5.0B
|
Total liabilities
|
133.3B
|
133.6B
|
134.4B
|
158.4B
|
Current liabilities
|
64.2B
|
61.7B
|
59.5B
|
65.8B
|
Accounts payable
|
3.0B
|
2.6B
|
3.0B
|
3.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
917M
|
1.2B
|
2.0B
|
3.2B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
423M
|
451M
|
1.3B
|
696M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
3.1B
|
3.9B
|
3.7B
|
3.9B
|
Non current liabilities
|
69.2B
|
71.9B
|
74.9B
|
92.6B
|
Long term provisions
|
13.4B
|
15.1B
|
17.6B
|
32.7B
|
Long term debt
|
30.0B
|
30.6B
|
31.0B
|
32.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
0
|
13M
|
11M
|
9M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
9.6B
|
10.0B
|
9.6B
|
10.3B
|
Shareholders equity
|
|
|
|
|
Common stock
|
100M
|
100M
|
100M
|
81.3B
|
Retained earnings
|
32.9B
|
-116.0B
|
-135.7B
|
-142.6B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
71.7B
|
32.9B
|
11.0B
|
3.3B
|
Additional paid in capital
|
30.1B
|
136.2B
|
136.3B
|
55.2B
|
Treasury stock
|
4.4B
|
205M
|
302M
|
344M
|
Minority interest
|
7.5B
|
8.5B
|
9.6B
|
11.4B
|