Financials
Cash flow
Fiscal date | 2020 | 2019 |
---|---|---|
Operating activities | -238.3K | -392.4K |
Net income | -3.6M | -1.9M |
Depreciation | 1.4M | 461.4K |
Deferred taxes | 634K | 0 |
StockBased compensation | 561.2K | 631.4K |
Other non cash items | 1.1M | 376.7K |
Accounts receivable | -1.5M | -204.7K |
Accounts payable | 1.7M | 343.1K |
Other assets liabilities | -527.8K | -106.9K |
Investing activities | 44.7K | 1.7M |
Capital expenditures | -398.4K | -50.6K |
Net intangibles | — | — |
Net acquisitions | 443.1K | 1.8M |
Purchase of investments | — | — |
Sale of investments | — | — |
Other investing activity | — | — |
Financing activities | -261.5K | 6.3K |
Long term debt issuance | — | 0 |
Long term debt payments | -1.3M | -848.7K |
Short term debt issuance | — | — |
Common stock issuance | 1.1M | 150K |
Common stock repurchase | — | — |
Common dividends | — | — |
Other financing charges | -83.4K | 705K |
End cash position | 1.1M | 1.5M |
Income tax paid | — | 0 |
Interest paid | — | 1.5K |
Free cash flow | -652.9K | -401.1K |