Financials
Cash flow
Fiscal date | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Operating activities | -472.0K | -2.5M | -1.1M | -741.4K |
Net income | -831.1K | -2.8M | -1.7M | -1.0M |
Depreciation | 184.7K | 222.0K | 231.5K | 230.4K |
Deferred taxes | — | — | — | — |
StockBased compensation | 0 | 319.9K | 129.3K | 141.6K |
Other non cash items | -1.5K | 6.0K | 13.4K | 7.6K |
Accounts receivable | 61.4K | 446 | -24.1K | -10.8K |
Accounts payable | — | — | — | — |
Other assets liabilities | 114.4K | -251.4K | 196.9K | -61.3K |
Investing activities | 1.3M | 56.3K | -8.2K | -54.0K |
Capital expenditures | 1.3M | 56.3K | -8.2K | -54.0K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | 0 |
Other investing activity | — | — | — | — |
Financing activities | 523.5K | 2.2M | 930.8K | 410K |
Long term debt issuance | 63.7K | 0 | 100K | 410K |
Long term debt payments | -83.7K | 0 | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 543.5K | 2.2M | 830.8K | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 42.2K | 199.1K | 141.5K | 7.5K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.9M | -2.2M | -780.5K | -522.0K |