Financials
Income statement
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total reported revenue | — | 26.6M | 31.1M | 26.2M |
Cost of revenue | — | 27.4M | 30.7M | 28.7M |
Gross profit | — | -763K | 442K | -2.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 5.4M | 7.1M | 8.0M |
Other operating expenses | — | — | — | — |
Operating income | — | -6.2M | -6.6M | -10.4M |
Non operating interest income | ||||
Income | — | 22K | 1K | 20K |
Expense | — | 516K | 463K | 318K |
Other income expense | — | 13K | -1.8M | -971K |
Pretax income | — | -6.6M | -8.9M | -11.7M |
Tax provision | — | 19K | 21K | 19K |
Net income | — | -7.9M | -8.9M | -11.7M |
Basic EPS | -2.5 | -1.4 | -1.9 | -2.9 |
Diluted EPS | -2.5 | -1.4 | -1.9 | -2.9 |
Basic average shares | 7.0M | 5.5M | 4.8M | 4.1M |
Diluted average shares | 7.0M | 5.5M | 4.8M | 4.1M |
EBITDA | — | -5.3M | -4.1M | -7.9M |
Net income from continuing op. | — | -6.7M | -8.9M | -11.7M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |