Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 35.0M | 35.2M | 14.8M | 1.1M |
| Cost of revenue | 28.2M | 28.3M | 12.5M | 941.4K |
| Gross profit | 6.8M | 6.9M | 2.3M | 190.7K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 5.0M | 6.2M | 3.0M | 666.7K |
| Other operating expenses | — | 201.2K | 253.0K | — |
| Operating income | -1.0M | -1.0M | -1.5M | -654.3K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 549.7K | 725.2K | 250.4K | 24.9K |
| Other income expense | -150K | -209.9K | -406 | -1.4M |
| Pretax income | -1.7M | -1.9M | -1.8M | -2.1M |
| Tax provision | -460.0K | -484.2K | -215.5K | -44.3K |
| Net income | -1.3M | -1.5M | -1.5M | -2.0M |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 71.5M | 73.3M | 73.3M |
| Diluted average shares | — | 71.5M | 73.3M | 73.3M |
| EBITDA | 481.6K | 505.0K | -692.1K | -474.0K |
| Net income from continuing op. | -1.3M | -1.5M | -1.5M | -2.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |