Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 765.3M | 7.1B | 422.5M | 254.5M |
| Cost of revenue | 387.9M | 2.5B | 194.4M | 178.0M |
| Gross profit | 377.4M | 4.6B | 228.1M | 76.5M |
| Operating expense | ||||
| Research & development | 115.5M | 2.2B | 158.6M | 53.5M |
| Selling general and admin | 136.1M | 872.4M | 79.0M | 65.0M |
| Other operating expenses | — | — | — | — |
| Operating income | 125.8M | 1.5B | -9.5M | -42.0M |
| Non operating interest income | ||||
| Income | 6.5M | 40.2M | 3.5K | 233.2K |
| Expense | 10.4M | 105.5M | 16.0M | 20.4M |
| Other income expense | — | — | — | — |
| Pretax income | 130.0M | 1.5B | -44.5M | -60.9M |
| Tax provision | -2.2M | 7.8M | 2.1M | 1.4M |
| Net income | 132.3M | 1.5B | -46.6M | -62.3M |
| Basic EPS | 4.2 | 6.4 | -1.6 | -2.5 |
| Diluted EPS | 4.2 | 6.4 | -1.6 | -2.5 |
| Basic average shares | 31.4M | 1.7B | 211.3M | 189.3M |
| Diluted average shares | 31.4M | 1.7B | 211.3M | 189.3M |
| EBITDA | 223.1M | 2.1B | 53.0M | 16.8M |
| Net income from continuing op. | 132.3M | 1.5B | -46.6M | -62.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.