Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 21.1B | 18.6B | 17.9B | 16.0B |
| Current assets | 13.6B | 11.5B | 11.1B | 9.7B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 2.0B | 1.6B | 922M | 1.4B |
| Other short term investments | — | — | 4M | 7M |
| Accounts receivable | 8.1B | 6.9B | 6.7B | 5.2B |
| Other receivables | 1.6B | 1.2B | 1.2B | 751M |
| Inventory | 974M | 785M | 1.2B | 1.2B |
| Prepaid assets | 1.0B | 975M | 1.1B | 1.2B |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | 1M | — | 1M |
| Non current assets | 7.5B | 7.1B | 6.7B | 6.3B |
| Properties | 1.9B | 0 | 0 | 0 |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 3.2B | 3.0B | 2.8B | 2.7B |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -3.5B | -3.0B | -2.7B | -2.3B |
| Goodwill | 9.6B | 9.2B | 8.7B | 8.2B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 712M | 572M | 452M | 329M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | 1M | — | 1M |
| Total liabilities | 16.7B | 14.4B | 14.1B | 12.5B |
| Current liabilities | 14.6B | 12.4B | 12.8B | 10.7B |
| Accounts payable | 9.7B | 8.0B | 7.9B | 6.6B |
| Accrued expenses | — | — | — | — |
| Short term debt | 460M | 423M | 949M | 363M |
| Deferred revenue | — | — | — | — |
| Tax payable | 144M | 200M | 265M | 136M |
| Pensions | — | — | — | — |
| Other current liabilities | 597M | 455M | 512M | 493M |
| Non current liabilities | 2.1B | 2B | 1.3B | 1.9B |
| Long term provisions | — | — | — | — |
| Long term debt | 1.7B | 1.7B | 1.1B | 1.5B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 168M | 151M | 145M | 164M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 198M | 168M | 117M | 189M |
| Shareholders equity | ||||
| Common stock | 112M | 112M | 112M | 112M |
| Retained earnings | 1.8B | 1.7B | 1.5B | 1.4B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 4.4B | 4.2B | 3.7B | 3.5B |
| Additional paid in capital | 1.4B | 1.4B | 1.4B | 1.4B |
| Treasury stock | 1M | 1M | 2M | 1M |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.