Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | -151.9M | 170.8M | 893.3M | 995.7M |
| Net income | -500.2M | 29.7M | 464.4M | 596.6M |
| Depreciation | 248.8M | 306.5M | 283.8M | 259.9M |
| Deferred taxes | -173.2M | -47.8M | 16.5M | 58.8M |
| StockBased compensation | 36.0M | 45.6M | 51.0M | 63.1M |
| Other non cash items | 3.4M | 3.3M | 2.6M | -8.0M |
| Accounts receivable | 24.7M | -114.7M | 67.1M | -7.5M |
| Accounts payable | -93.8M | -4.6M | 227.8M | 291.0M |
| Other assets liabilities | 302.6M | -47.2M | -219.9M | -258.3M |
| Investing activities | -142.7M | -235.5M | -422.5M | -287.3M |
| Capital expenditures | -142.7M | -235.5M | -422.5M | -287.3M |
| Net intangibles | 0 | 0 | -1.9M | 0 |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | -63.9M | -4.8B | -2.5B | -1.1B |
| Long term debt issuance | 0 | 599.6M | 348.6M | 0 |
| Long term debt payments | 0 | -5.0B | -2.1B | 0 |
| Short term debt issuance | — | -185M | 185M | 0 |
| Common stock issuance | — | — | — | 3.1M |
| Common stock repurchase | -5.5M | -14.5M | -618.5M | -906.2M |
| Common dividends | -51.0M | -209.3M | -336.2M | -160.9M |
| Other financing charges | -7.4M | -1.5M | 1.5M | 3.0M |
| End cash position | 1.6B | 503.5M | 270.8M | 588.1M |
| Income tax paid | 31.6M | 98.8M | 94.6M | 177.3M |
| Interest paid | 64.5M | 73.8M | 46.2M | 36.4M |
| Free cash flow | -82.0M | 45.0M | 310.6M | 817.4M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.