Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 301.9M | 171.2M | 87.4M | 18.2M |
| Cost of revenue | 204.1M | 122.2M | 60.9M | 19.8M |
| Gross profit | 97.8M | 49.0M | 26.5M | -1.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 10.3M | 4.2M | — |
| Other operating expenses | 43.5M | 5.0M | 1.5M | 543K |
| Operating income | 104K | 4.7M | -2.0M | -16.1M |
| Non operating interest income | ||||
| Income | — | 0 | 0 | 0 |
| Expense | 12.9M | 4.9M | 2.2M | 130K |
| Other income expense | — | — | — | — |
| Pretax income | -12.2M | -307K | -4.3M | -16.3M |
| Tax provision | 2.1M | -2.9M | -53K | 62K |
| Net income | -14.3M | 2.6M | -4.3M | -16.3M |
| Basic EPS | -1.0 | 0.2 | -0.5 | -2.0 |
| Diluted EPS | -1.0 | 0.2 | -0.5 | -2.0 |
| Basic average shares | 14.8M | 91.4M | 62.1M | 59.9M |
| Diluted average shares | 14.8M | 91.4M | 62.1M | 59.9M |
| EBITDA | 17.6M | 13.3M | 5.0M | -15.0M |
| Net income from continuing op. | -14.3M | 2.6M | -4.3M | -16.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.