Financials
Cash flow
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 44.1M | 124.1M | 8.1M | -45.1M |
| Net income | 9.2M | 15.8M | 12.7M | 28.9M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | 0 |
| Other non cash items | -7.0M | -2.0M | 912K | 45K |
| Accounts receivable | 17.7M | 52.4M | -21.2M | 13.4M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 24.2M | 57.9M | 15.7M | -87.5M |
| Investing activities | -812K | -462K | -429K | -1.3M |
| Capital expenditures | -812K | -462K | -462K | -1.4M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | 33K | 73K |
| Financing activities | -10.9M | -12.6M | -13.1M | -33.8M |
| Long term debt issuance | 15M | 10M | 10M | — |
| Long term debt payments | -15M | -10M | -10M | 0 |
| Short term debt issuance | — | — | 0 | 0 |
| Common stock issuance | — | — | 0 | 1.6M |
| Common stock repurchase | -1.9M | -2.2M | -997K | -17.5M |
| Common dividends | -9.0M | -10.4M | -12.1M | -17.8M |
| Other financing charges | -21K | -25K | -8K | -139K |
| End cash position | 218.6M | 193.3M | 77.6M | 86.6M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 31.0M | 132.9M | 14.5M | -44.5M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.