Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 157.7M | 119.8M | 107.7M | 148.6M |
Net income | 147.0M | 132.5M | 130.9M | 134.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 2.7M | 3.0M | 889K | 87K |
Accounts receivable | 13.7M | -7.6M | -23.3M | 2.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | -5.7M | -8.1M | -802K | 11.9M |
Investing activities | -31.7M | -11.8M | -8.5M | -45.7M |
Capital expenditures | -12.3M | -8.3M | -6.4M | -10.1M |
Net intangibles | -42.7M | -31.3M | -12.8M | -24.6M |
Net acquisitions | -19.4M | -3.3M | -2.1M | -36.2M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | -184K | 1K | 613K |
Financing activities | -56.8M | -60.8M | 57.9M | -50.4M |
Long term debt issuance | 5.6M | 0 | 123.2M | 5M |
Long term debt payments | -5.3M | -1.1M | -1.6M | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | 0 | -11.3M | 0 |
Common dividends | -57.1M | -59.6M | -52.3M | -55.4M |
Other financing charges | — | — | -1K | — |
End cash position | 271.1M | 287.1M | 312.0M | 203.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 63.5M | 41.9M | 53.7M | 113.8M |