Total assets
|
157.9B
|
159.3B
|
179.7B
|
177.6B
|
Current assets
|
4.1B
|
3.8B
|
3.2B
|
3.2B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
2.4B
|
2.1B
|
858M
|
1.2B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
123M
|
95M
|
135M
|
218M
|
Other receivables
|
1.2B
|
1.5B
|
1.8B
|
1.7B
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
334M
|
168M
|
420M
|
0
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
153.8B
|
155.5B
|
176.5B
|
174.5B
|
Properties
|
309M
|
354M
|
483M
|
1.7B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
483M
|
437M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-237M
|
-246M
|
-273M
|
-233M
|
Goodwill
|
8.6B
|
9.0B
|
9.9B
|
11.1B
|
Investment properties
|
135.7B
|
137.6B
|
153.6B
|
153.1B
|
Financial assets
|
2.2B
|
1.8B
|
2.8B
|
0
|
Intangible assets
|
11M
|
18M
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
109M
|
98M
|
102M
|
73M
|
Total liabilities
|
78.7B
|
82.2B
|
100.7B
|
94.0B
|
Current liabilities
|
11.9B
|
8.3B
|
16.5B
|
22.5B
|
Accounts payable
|
315M
|
285M
|
394M
|
405M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
8.4B
|
4.5B
|
12.2B
|
18.8B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
51M
|
54M
|
138M
|
297M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
2.4B
|
2.3B
|
2.4B
|
1.9B
|
Non current liabilities
|
66.8B
|
73.9B
|
84.3B
|
71.5B
|
Long term provisions
|
15M
|
26M
|
28M
|
38M
|
Long term debt
|
51.7B
|
58.6B
|
66.2B
|
53.7B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
14.9B
|
14.8B
|
17.8B
|
17.4B
|
Derivative product liabilities
|
234M
|
498M
|
311M
|
361M
|
Other non current liabilities
|
3.4B
|
—
|
-2M
|
1M
|
Shareholders equity
|
|
|
|
|
Common stock
|
246M
|
246M
|
173M
|
173M
|
Retained earnings
|
29.9B
|
27.8B
|
39.8B
|
43.6B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
79.2B
|
77.2B
|
79.0B
|
83.6B
|
Additional paid in capital
|
38.9B
|
38.9B
|
29.0B
|
29.0B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
0
|
693M
|