Financials
Cash flow
Fundamentals currency is EUR
| Fiscal date | 2025 | 2024 | 2021 | 2020 |
|---|---|---|---|---|
| Operating activities | 300.6M | 331.9M | 2.2M | -19.1M |
| Net income | 276.7M | 303.2M | -15.4M | -22.9M |
| Depreciation | — | — | 70.9K | 70.8K |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | 2.3M | 2.2M |
| Other non cash items | 23.9M | 117.6M | — | 359.2K |
| Accounts receivable | — | -15.7M | -5M | — |
| Accounts payable | — | — | -266.4K | 1.1M |
| Other assets liabilities | — | -73.3M | 20.5M | — |
| Investing activities | -188.5M | 66.9M | -54.9K | -10.9K |
| Capital expenditures | -188.5M | -168.8M | -54.9K | -10.9K |
| Net intangibles | — | -8.7M | — | — |
| Net acquisitions | — | 224M | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | 11.7M | — | — |
| Financing activities | -183.5M | -616.5M | 7.1M | 10.7M |
| Long term debt issuance | — | 229.5M | 4M | 562.5K |
| Long term debt payments | — | -435.2M | — | — |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | 3.1M | 10.2M |
| Common stock repurchase | -1.3M | -31.1M | — | — |
| Common dividends | -51.8M | -173.9M | — | — |
| Other financing charges | -130.4M | -205.7M | — | — |
| End cash position | 108.4M | 100.1M | 12.7M | 5.8M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 191.8M | 193.7M | -189.9K | -17.0M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.