Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 27.1M | 42.4M | 38.9M | 33.1M |
Cost of revenue | 26.2M | 41.5M | 37.5M | 32.2M |
Gross profit | 820K | 878K | 1.4M | 900K |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 584K | 689K | 2.4M | 2.0M |
Other operating expenses | -776K | 1.4M | 1K | -1.6M |
Operating income | -227K | -2.6M | -930K | 516K |
Non operating interest income | ||||
Income | 1K | 1K | 2K | 2K |
Expense | 30K | 30K | 33K | 92K |
Other income expense | — | — | — | — |
Pretax income | 138K | -2.3M | -933K | 906K |
Tax provision | 0 | 0 | 1K | 0 |
Net income | 138K | -2.3M | -934K | 906K |
Basic EPS | — | 0.0 | 0.0 | 0.0 |
Diluted EPS | — | 0.0 | 0.0 | 0.0 |
Basic average shares | — | 778.3M | 778.3M | 778.3M |
Diluted average shares | — | 778.3M | 778.3M | 778.3M |
EBITDA | 243K | -2.2M | -783K | 1.0M |
Net income from continuing op. | 138K | -2.3M | -933K | 906K |
Minority interests | -110K | 289K | -21K | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |