Financials
Income statement
Fundamentals currency is JPY
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 1.6T | 1.8T | 1.4T | 1.3T |
| Cost of revenue | 981.3B | 1.0T | 866.4B | 821.5B |
| Gross profit | 657.4B | 750.2B | 576.1B | 487.5B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 481.3B | 502.6B | 420.2B | 383.4B |
| Other operating expenses | 3.7B | 11.6B | 3.8B | 5.2B |
| Operating income | 186.2B | 257.1B | 168.7B | 111.9B |
| Non operating interest income | ||||
| Income | 11.1B | 17.8B | 7.0B | 5.0B |
| Expense | 19.8B | 27.1B | 14.4B | 11.8B |
| Other income expense | — | — | — | — |
| Pretax income | 180.1B | 250.6B | 161.5B | 104.5B |
| Tax provision | 52.8B | 69.4B | 42.5B | 25.0B |
| Net income | 127.2B | 181.2B | 119.0B | 79.5B |
| Basic EPS | 53.6 | 76.7 | 50.5 | 33.8 |
| Diluted EPS | 53.6 | 76.7 | 50.4 | 33.8 |
| Basic average shares | 2.3B | 2.3B | 2.3B | 370.8B |
| Diluted average shares | 2.3B | 2.3B | 2.3B | 370.8B |
| EBITDA | 269.9B | 340.7B | 228.2B | 163.4B |
| Net income from continuing op. | 250.6B | 180.1B | 161.5B | 104.5B |
| Minority interests | -1.3B | -1.4B | -521M | -33M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.