Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -249.8K | -211.5K | 51.0K | -530.1K |
Net income | -679.8K | -587.5K | -714.2K | -547.3K |
Depreciation | 600 | 632 | 665 | 700 |
Deferred taxes | — | — | — | — |
StockBased compensation | 117.1K | 75.6K | 5.8K | 51.5K |
Other non cash items | 308.9K | 303.0K | 545.8K | 134.4K |
Accounts receivable | 3.2K | -3.5K | 212.5K | -169.5K |
Accounts payable | — | — | — | — |
Other assets liabilities | 166 | 225 | 546 | 186 |
Investing activities | 0 | -25.9K | — | — |
Capital expenditures | 0 | -25.9K | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 251 | 244.8K | -6 | 600K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | 245.2K | — | — |
Common stock issuance | 0 | 0 | 0 | 600K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 251 | -394 | -6 | 0 |
End cash position | 4.2K | 45.5K | 8.5K | 6.3K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -104.5K | -207.8K | -53.8K | -196.9K |