Total assets
|
7.8T
|
6.9T
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
814.8B
|
665.6B
|
842.6B
|
738.8B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
227M
|
126M
|
167M
|
230M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
22.4B
|
21.1B
|
22.0B
|
25.3B
|
Construction in progress
|
243M
|
176M
|
222M
|
109M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
231.7B
|
152.1B
|
144.2B
|
141.9B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
147.3B
|
128.7B
|
117.8B
|
112.1B
|
Investments and advances
|
877.6B
|
661.3B
|
519.2B
|
625.6B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
7.2T
|
6.4T
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
317.8B
|
268.5B
|
255.7B
|
225.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
1.3T
|
1.3T
|
1.2T
|
1.1T
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
45.7B
|
45.7B
|
45.7B
|
45.7B
|
Retained earnings
|
294.1B
|
286.0B
|
278.2B
|
258.5B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
589.6B
|
574.3B
|
541.1B
|
509.1B
|
Additional paid in capital
|
118.7B
|
119.1B
|
120.3B
|
120.0B
|
Treasury stock
|
330M
|
357M
|
390M
|
442M
|
Minority interest
|
124.6B
|
115.9B
|
106.3B
|
84.8B
|