Total assets
|
204.3B
|
226.5B
|
222.8B
|
237.0B
|
Current assets
|
33.4B
|
53.6B
|
37.7B
|
42.1B
|
Cash
|
9.8B
|
—
|
6.9B
|
14.0B
|
Cash equivalents
|
0
|
—
|
0
|
380M
|
Cash and cash equivalents
|
9.8B
|
11.6B
|
6.9B
|
14.4B
|
Other short term investments
|
1.1B
|
—
|
2.3B
|
6.1B
|
Accounts receivable
|
8.6B
|
14.4B
|
9.2B
|
8.4B
|
Other receivables
|
7.4B
|
13.9B
|
10.5B
|
6.1B
|
Inventory
|
1.9B
|
2.3B
|
2.9B
|
2.0B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
0
|
8.3B
|
0
|
—
|
Hedging assets
|
519M
|
—
|
312M
|
213M
|
Other current assets
|
1.9B
|
2.9B
|
3.0B
|
3.0B
|
Non current assets
|
170.9B
|
172.9B
|
185.1B
|
194.9B
|
Properties
|
34.8B
|
87.0B
|
34.3B
|
32.2B
|
Land and improvements
|
1.1B
|
—
|
1.0B
|
1.1B
|
Machinery furniture equipment
|
209.0B
|
—
|
215.2B
|
210.2B
|
Construction in progress
|
1M
|
—
|
6M
|
33M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-158.9B
|
—
|
-159.1B
|
-155.3B
|
Goodwill
|
112.2B
|
112.7B
|
127.4B
|
157.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
23.7B
|
25.2B
|
26.3B
|
25.1B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
2.7B
|
2.5B
|
2.5B
|
2.4B
|
Total liabilities
|
144.9B
|
169.5B
|
155.1B
|
153.5B
|
Current liabilities
|
41.1B
|
54.2B
|
42.7B
|
42.7B
|
Accounts payable
|
13.3B
|
17.7B
|
20.3B
|
17.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
10.0B
|
14.1B
|
6.8B
|
3.7B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
748M
|
913M
|
755M
|
761M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
6.0B
|
7.3B
|
6.9B
|
6.9B
|
Non current liabilities
|
103.8B
|
115.3B
|
112.4B
|
110.7B
|
Long term provisions
|
4.4B
|
4.3B
|
3.7B
|
4.3B
|
Long term debt
|
84.4B
|
93.0B
|
87.6B
|
36.9B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
9.1B
|
9.0B
|
10.5B
|
10.2B
|
Derivative product liabilities
|
3.6B
|
5.8B
|
7.3B
|
55.0B
|
Other non current liabilities
|
876M
|
1.7B
|
1.8B
|
1.6B
|
Shareholders equity
|
|
|
|
|
Common stock
|
21.4B
|
21.4B
|
20.9B
|
26.3B
|
Retained earnings
|
—
|
—
|
—
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
59.4B
|
57.0B
|
67.7B
|
83.5B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
3.9B
|
3.5B
|
3.4B
|
2.8B
|