Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 31.4B | 30.6B | 31.4B | 26.2B |
Cost of revenue | 16.3B | 14.1B | 13.0B | 12.8B |
Gross profit | 15.1B | 16.5B | 18.4B | 13.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | 4.5B |
Other operating expenses | 6.0B | 5.3B | 6.1B | 4.5B |
Operating income | 7.6B | 8.3B | 9.6B | 6.5B |
Non operating interest income | ||||
Income | 75M | 77M | 14M | 9M |
Expense | 609M | 534M | 335M | 317M |
Other income expense | — | — | — | — |
Pretax income | 9.8B | 9.2B | 7.7B | 17.1B |
Tax provision | 1.4B | 566M | 1.9B | 2.2B |
Net income | 8.4B | 8.7B | 5.8B | 14.9B |
Basic EPS | 25.4 | 29.3 | 6.1 | 45.8 |
Diluted EPS | 25.4 | 29.3 | 6.1 | 45.8 |
Basic average shares | 248.0M | 248.0M | 248.2M | 248.0M |
Diluted average shares | 248.0M | 248.0M | 248.2M | 248.0M |
EBITDA | 11.9B | 11.2B | 9.0B | 18.4B |
Net income from continuing op. | 9.8B | 9.2B | 7.7B | 17.1B |
Minority interests | -2.1B | -1.4B | -4.3B | -3.6B |
Preferred stock dividends | 0 | 0 | 0 | 0 |