Total assets
|
9.3B
|
8.9B
|
8.9B
|
6.9B
|
Current assets
|
2.5B
|
2.3B
|
2.2B
|
1.6B
|
Cash
|
432M
|
401M
|
338M
|
420M
|
Cash equivalents
|
0
|
0
|
0
|
0
|
Cash and cash equivalents
|
432M
|
401M
|
338M
|
420M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
599M
|
576M
|
693M
|
464M
|
Other receivables
|
109M
|
95M
|
87M
|
43M
|
Inventory
|
1.2B
|
940M
|
968M
|
506M
|
Prepaid assets
|
104M
|
101M
|
129M
|
144M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
0
|
129M
|
0
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
2M
|
2M
|
-1M
|
-1M
|
Non current assets
|
6.8B
|
6.6B
|
6.6B
|
5.3B
|
Properties
|
94M
|
2M
|
3M
|
2M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
235M
|
257M
|
193M
|
109M
|
Construction in progress
|
58M
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-224M
|
-157M
|
-98M
|
-26M
|
Goodwill
|
9.8B
|
9.7B
|
9.6B
|
7.8B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.2B
|
2.3B
|
2.4B
|
1.9B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
1M
|
-1M
|
3M
|
Total liabilities
|
4.1B
|
4.0B
|
4.8B
|
3.8B
|
Current liabilities
|
1.7B
|
1.9B
|
1.8B
|
871M
|
Accounts payable
|
679M
|
652M
|
550M
|
366M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
455M
|
320M
|
627M
|
139M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
53M
|
92M
|
44M
|
41M
|
Pensions
|
57M
|
60M
|
51M
|
24M
|
Other current liabilities
|
321M
|
660M
|
426M
|
203M
|
Non current liabilities
|
2.4B
|
2.1B
|
3.0B
|
2.9B
|
Long term provisions
|
—
|
17M
|
8M
|
1M
|
Long term debt
|
1.8B
|
1.5B
|
2.0B
|
1.8B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
439M
|
474M
|
502M
|
408M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
217M
|
183M
|
503M
|
678M
|
Shareholders equity
|
|
|
|
|
Common stock
|
98M
|
98M
|
66M
|
55M
|
Retained earnings
|
-315M
|
-439M
|
-338M
|
-259M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
5.2B
|
4.9B
|
4.0B
|
3.1B
|
Additional paid in capital
|
5.1B
|
5.0B
|
4.1B
|
3.3B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
0
|
—
|
—
|
0
|